{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"JUNTA MUNICIPAL DE AGUA Y SANEAMIENTO DE ASCENSION "]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 01 de enero al 31 de diciembre del 2024"]
[null,"Concepto","Egresos",null,null,null,null,"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[]
[null,"DESPACHO DEL C. PRESIDENTE ",3468636,-2120147,{"$f":"C10+D10","v":1348489},863671,817017,{"$f":"E10-F10","v":484818}]
[null,"DESPACHO DE LA C. TESORERA",2464636,2037437,4502074,4409801,4228520,92273]
[null,"OFICINA DEL C. DIRECTOR TECNICO ",18512040,4993538,{"$f":"C12+D12","v":23505578},13726986,13539506,9778592]
[null,"DESPACHO DEL C. PRESIDENTE ",3468636,-2120147,{"$f":"C13+D13","v":1348489},863671,817017,484818]
[null,"DESPACHO DE LA C. TESORERA",2464636,2037437,4502074,4409801,4228520,92273]
[null,"OFICINA DEL C. DIRECTOR TECNICO ",18512040,4993538,23505578,13726986,13539506,9778592]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C19)","v":48890624},{"$f":"SUM(D9:D19)","v":9821656},{"$f":"SUM(C20,D20)","v":58712280},{"$f":"SUM(F9:F19)","v":38000916},{"$f":"SUM(G9:G19)","v":37170086},{"$f":"E20-F20","v":20711364}]
[]
[]
[null,"C.JAIME DOMINGUEZ LOYA",null,"C.P MARIELA MENDOZA ROMERO"]
[null,"DIRECTOR EJECUTIVO JMAS ASCENSION ",null,"DIRECTORA FINANCIERA JMAS ASCENSION"]